!"#$%!"#$%&'()'*+,("-)%".'/ '73'890146'.'!"':;#!"#$%&"'()$ $%&#;<=>;=;?>: '()*+,(#$-#$(,-*()+.-/!(#$(,# 0/!1-2,-/#0/34!+,( (1+3(#($#+5

Препис

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`;&&"# $a# %# &;# <=I;# C<I%KD;ICO;# `;&&"# (a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`B%DOCFC#C<?COCBCMC&Ca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`CAG=BI;#BE&&;#GEMM&CNCIJa>#%#;?# ;GGD=O;D%#&%#I;DCHH%#G%D#C&#0;<=<%#G%D#=NNEG;FC=<%#BG;FC#%?#;D%%#GEMM&CNW%Z '-1R+#&;#?%&CM%D;FC=<%#?C#2"0"#<"#XX]#?%&#76"86"678\>#%B%NEICO;>#N=<#&;#VE;&%#B=<=#BI;IC#?%BIC<;IC# G%D#&:;<<=#6789#C#GD=O%<IC#D%&;ICOC#;&&%#B;<FC=<C#;AAC<CBID;ICO%#G%NE<C;DC%#N=?CN%#?%&&;#BID;?;#`;DI"# 67Y#$"#,KB"##6Y\^_6a#J6EEK'IMZ 0/!1-$()+R/# 0S(# N=<#?%&CM%D;FC=<%#?C# 2CE<I;# 0=AE<;&%# <"# XX[#?%&# 76"86"678\# B=<=# BI;I%#!""#$%&$'#()&*+&#$$ $,-*.$0

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b# C?=<%C# G%D# N=<B%KECD%#C&#ACK&C=D#&CO%&&=>#N=<B%<ICI=#?;&&%#DCB=DB%#?CBG=<CMC&C>#?C#%HHCNC%<F;#%#?C#%HHCN;NC;Z 0S(#G%D#VE;<I=#N=<N%D<%#&%#BG%B%#?:C<O%BICA%<I=>#&%#BI%BB%#B=<=#GD%OCBI%#<%&&:CAG=DI=#N=<B%<ICI=#?;C# A%FFC#HC<;<FC;DC#D%G%DCMC&C>#%#B=<=#BI;I%#BI;MC&CI%#C<#N=<H=DACIJ#;&#GD=KD;AA;#?%&&%#BG%B%#;GGD=O;I=Z '-1R/#C&#G;D%D%#DC&;BNC;I=#?;&#)%OCB=D%#4<CN=#?%&#0=<I=#`;&&"#5a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`;&&"#Ra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ondo di cassa presunto all'inizio de l ' eserc i z i o ,92 Utilizzo avanzo presunto di amministrazione , , , ,00 Disavanzo di amministrazione , , , ,10 Fondo pluriennale vincolato , , , ,00!""#$%&$'#()&*+&#$$ $,-*.$2

5 Titolo 1 - Entrate correnti di natura tributaria, contributi Titolo 1 - Spese correnti Titolo 2 - Trasferimenti correnti Titolo 3 - Entrate extratributarie Titolo 4 - Entrate in conto capitale Titolo 2 - Spese in conto capitale Titolo 5 - Entrate da riduzione di attività finanziarie Titolo 3 - Spese per incremento attività finanziarie Totale entrate finali Totale spese finali Titolo 6 - Accensione prestiti 0,00 0,00 0,00 0,00 Titolo 4 - Rimborso prestiti , , , ,00 Titolo 7 - Anticipazioni da istituto tesoriere/cassiere Titolo 5 - Chiusura anticipazioni ricevute da istituto tesoriere/ cassiere Titolo 9 - Entrate per conto terzi e partite di giro ,00 Titolo 7 - Uscite per conto terzi e partite di giro ,00 Totale titoli , , , ,10 Totale titoli , , , ,10 TOTALE COMPLESSIVO ENTRATE Fondo di cassa finale presunto , , , ,10 TOTALE COMPLESS I VOSPESE , , , , ,10 X"#?C#;GGD=O;D%P ;a#ieiic#k&c#bnw%ac#?c#nec#;&&:;&&%k;i=#_#?%&#$",kb"#88y^6788#?c#b%keci=#%&%<n;icp!#mc&;<nc=#?c#gd%ocbc=<%#%<id;i;z!#mc&;<nc=#?c#gd%ocbc=<%#bg%b%z!#dc%gc&=k=#k%<%d;&%#%<id;i%#g%d#ici=&cz!#dc%gc&=k=#k%<%d;&%#bg%b%#g%d#ici=&cz!#dc%gc&=k=#k%<%d;&%#?%&&%#bg%b%#g%d#acbbc=<cz!#ve;?d=#k%<%d;&%#dc;bbe<ico=z!#mc&;<nc=#?c#gd%ocbc=<%# #%VEC&CMDC#?C#MC&;<NC=Z!# ;&&%K;I=# ;a# )CBE&I;I=# GD%BE<I=#?C# ;AAC<CBID;FC=<%# # R;M%&&;#?CA=BID;ICO;#?%&# DCBE&I;I=#?C# ;AAC<CBID;FC=<%#GD%BE<I=Z!# ;&&%K;I=# Ma# Q=<?=# G&EDC%<<;&%# OC<N=&;I=# # 0=AG=BCFC=<%# G%D# ACBBC=<C# %# GD=KD;AAC#?%&# H=<?=#G&EDC%<<;&%#OC<N=&;I=#?%&&:%B%DNCFC=Z!# ;&&%K;I=# Na# Q=<?=# ND%?CIC#?C#?EMMC;# %BCKCMC&CIJ# # 0=AG=BCFC=<%#?%&&:;NN;<I=<;A%<I=# ;&# H=<?=#ND%?CIC#?C#?EMMC;#%BCKCMC&CIJZ!#;&&%K;I=#?a#,CACI%#C<?%MCI;A%<I=#%<IC#&=N;&CZ!# ;&&%K;I=# %a# 4IC&CFF=#?C# N=<IDCMEIC# %# ID;BH%DCA%<IC#?;# G;DI%#?C# =DK;<CBAC# N=AE<CI;DC# %# C<I%D<;FC=<;&C#!#Q;IICBG%NC%#<=<#GD%B%<I%Z!#;&&%K;I=#Ha# 1G%B%#G%D#HE<FC=<C#?%&%K;I%#?;&&%#D%KC=<C#!#Q;IICBG%NC%#<=<#GD%B%<I%Z Ma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`;&&"#$aZ \"#?C# =II%AG%D;D%# ;&&:=MM&CK=# CAG=BI=#?;&#?%ND%I=# &%KCB&;ICO=# <"# XX^678X# %# C<# G;DICN=&;D%# ;&&:;DI"# 6X#?CBG=<%<?=# &;# GEMM&CN;FC=<%# BE&# BCI=# C<I%D<%I# <%&&;# B%FC=<%# &+AAC<CBID;FC=<%# ID;BG;D%<I%'" (#(#(#(#( )%S&,8&%S) /90'E6'73P5CPP3149'9'@E3'34A90294A3'P3'03D6476'6EE6'H9T3149')%S&,8&%S)'79EE6'79E3G906T3149' 73'!14P3@E31'!1DC46E9'4K'UU'79E';<K>;K;?>: (#(#(#(#( -&#5D%BC?%<I%#G=<%#VEC<?C#;C#O=IC#G;&%BC>#G%D#;&F;I;#?C#A;<=>#GD=G=BI;#?%&#GD=OO%?CA%<I=#?C#NEC#B=GD;"# (BG%DCI;#&;#O=I;FC=<%#%?#%B%KECI=#C&#N=AGEI=#?%C#O=IC>#BC#W;<<=#C#B%KE%<IC#DCBE&I;ICP## 5)(1(!R-!"#86!""#$%&$'#()&*+&#$$ $,-*.$4

7 '/R+!R-!"#86 Q+'/)('/,-!"#_ 0/!R)+)-!"# X# `0=<BCK&C%DC# R;M;D%&&C# 2CE?CII;# %# *%DI;BC# $;<C%&%#?%&# KDEGG=# N=<BC&C;D%# %,;#0COCN;%Z#N=<BCK&C%D%#.=DFC#5C%D;<K%&=#?%&#KDEGG=#N=<BC&C;D%#%0=<I=#;<NW:C=%a" 5D=N&;A;I=#&:%BCI=#?%&&;#O=I;FC=<%>#C&#5D%BC?%<I%#?CNWC;D;#NW%#C&#0=<BCK&C=#0=AE<;&%#W;#;GGD=O;I=#C&# 1ENN%BBCO;A%<I% )-'!"%H)I-)"'!"#$%+-&!#'-1R+#&:EDK%<F;#?C#GD=OO%?%D%#C<#A%DCI=#G%D#G%DA%II%D%#?C#C<CFC;D%#?;#BEMCI=#&;#K%BIC=<%#=D?C<;DC;#?%&#*C&;<NC=>!# 0/!# O=IC# # H;O=D%O=&C# <"# _># N=<ID;DC# <"# X# `0=<BCK&C%DC# R;M;D%&&C# 2CE?CII;# %# *%DI;BC# $;<C%&%#?%&# KDEGG=#N=<BC&C;D%#%,;#0COCN;%Z#N=<BCK&C%D%#.=DFC#5C%D;<K%&=#?%&#KDEGG=#N=<BC&C;D%#%0=<I=#;<NW:C=%a># BE#<"#86#GD%B%<IC#%#<"#86#O=I;<IC>#%BGD%BBC#G;&%B%A%<I%#G%D#;&F;I;#?C#A;<= (&-)*&,+?C#?CNWC;D;D%#&;#GD%B%<I%#?%&CM%D;FC=<%#CAA%?C;I;A%<I%#%B%KECMC&%#;C#B%<BC#?%&&:;DI"##8X]#N=AA;#]#?%&#$","'=##69[#?%&#8Y"7Y"6777" (#(#(#(#(,;#?CBNEBBC=<%#%#K&C#C<I%DO%<IC#B=<=#BI;IC#ID;BNDCIIC#?;&&;#?CII;#1"+"R"#!#1%DOCFC#+FC%<?;&C#R%&%A;ICNC#?C# 0;GDC<=#'"B%#A%?C;<I%#BCBI%A;#BI%<=ICGCN=#;#?CBI;<F;#%HH%IIE;I=#?;#G%DB=<;&%#;??%II=!""#$%&$'#()&*+&#$$ $,-*.$5

8 (&-)*&,+V)"%&'%K':;'(&-';<=>;=;?>: -&#GD%B%<I%#O%DM;&%#OC%<%#B=II=BNDCII=#N=A%#B%KE%P -,#5)(1-$(!R( Q"I=#$(#*(!-#-'+! -,#1(2)(R+)-/#0/34!+,( Q"I=#$/RR"#-!0()R-#0,+4$-+ 0=GC;#?%&&;#GD%B%<I%#?%&CM%D;FC=<%#C<#?;I;#))))))))))))))))))#OC%<%P x#gemm&cn;i;#;&&:+-*"'/,&s",)"'?%&#0=ae<%#=o%#dca;ddj#%bg=bi;#g%d#8\#kk#n=<b%neicoc x#id;ba%bb;#c<#%&%<n=#;c#!+/)'i,$//"'!"%h)-)+,)#;c#b%<bc#?%&&:;di"#86\#$",kb#8y"7y"6777#<"#69[ p#id;ba%bb;#;&&;#/,&l&ss$,+#?c#'%d=<;#;c#b%<bc#?%&&:;di"#8x\#n=aa;#6#$",kb#8y"7y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